{"text_format":"3","workbook":"xlsb","n_sheets":9,"sheets":["table 1","fig 1","fig 2","fig 3","table 2","table 3","fig 4","fig 5","table 4"],"not_rendered":{"charts":5,"defined_names":14},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":420}}

{"sheet":"table 1","index":0,"n_rows":13,"n_cols":3,"rows_kept":13,"flags":["formulas_cached_only"]}
["Table 1: Key figures of the EU institutions and bodies’ accounts, 2021 and 2022"]
["(€ billion)"]
[]
[null,2021,2022]
["Net lending ( + ) / net borrowing (-) in ESA 2010",{"v":-25.29086206597244,"d":"-25.3"},{"v":-47.93197800040723,"d":"-47.9"}]
["  Total revenue",{"v":189.92292436756503,"d":"189.9"},{"v":184.8629826209225,"d":"184.9"}]
["  Total expenditure",{"v":215.21378643353745,"d":"215.2"},{"v":232.79496062132972,"d":"232.8"}]
["Maastricht debt of the EU institutions and bodies",{"v":539.59066057303,"d":"539.6"},{"v":645.70162712305,"d":"645.7"}]
["    of which:"]
["          EU institutions and bodies financed by the EU budget ",{"v":236.49558634989,"d":"236.5"},{"v":348.93197438207,"d":"348.9"}]
["Maastricht debt of the EU institutions and bodies after consolidation",{"v":84.70095106282503,"d":"84.7"},{"v":148.12297431522506,"d":"148.1"}]
[]
["Source: Eurostat (online data codes: gov_eu_nfa and gov_eu_debt)"]

{"sheet":"fig 1","index":1,"n_rows":13,"n_cols":3,"rows_kept":13,"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
["Figure 1: Composition of total revenue, 2022"]
["(% of total revenue)"]
[]
["REVENUE",{"v":184862.98262092253,"d":"184,863"},{"v":184862.98262092253,"d":"184,863"}]
["Current transfers receivable",{"v":137884.55511384,"d":"137,885"},{"v":0.745874339789184,"d":"74.6%"}]
["Taxes",{"v":35729.64307239249,"d":"35,730"},{"v":0.19327635292815332,"d":"19.3%"}]
["Property income receivable",{"v":4554.22555458,"d":"4,554"},{"v":0.02463568146533063,"d":"2.5%"}]
["Capital revenue",{"v":2749.0988355100008,"d":"2,749"},{"v":0.014871007686526754,"d":"1.5%"}]
["Social contributions",{"v":2431.4526510299997,"d":"2,431"},{"v":0.013152728667241634,"d":"1.3%"}]
["Sales",{"v":1498.78024282,"d":"1,499"},{"v":0.008107519534580799,"d":"0.8%"}]
["Subsidies on production receivable",{"v":15.22715075,"d":"15"},{"v":8.236992898261619e-05,"d":"0.0%"}]
[]
["Source: Eurostat (online data codes: gov_eu_nfa)"]

{"sheet":"fig 2","index":2,"n_rows":14,"n_cols":3,"rows_kept":14,"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
["Figure 2: Composition of total expenditure, 2022"]
["(% of total expenditure)"]
[]
["Total expenditure",{"v":232794.96062132972,"d":"232,795"}]
["Capital transfers payable",{"v":88227.62036304062,"d":"88,228"},{"v":0.3789928275404292,"d":"37.9%"}]
["Subsidies",{"v":56638.079916181996,"d":"56,638"},{"v":0.2432959878728258,"d":"24.3%"}]
["Current transfers payable",{"v":55344.155094665526,"d":"55,344"},{"v":0.2377377712427794,"d":"23.8%"}]
["Intermediate consumption",{"v":14969.399354117584,"d":"14,969"},{"v":0.06430293557113204,"d":"6.4%"}]
["Compensation of employees",{"v":9379.576048563997,"d":"9,380"},{"v":0.040291147297733206,"d":"4.0%"}]
["Interest",{"v":4079.4400537200004,"d":"4,079"},{"v":0.017523747261676006,"d":"1.8%"}]
["Social benefits",{"v":2442.77933666,"d":"2,443"},{"v":0.010493265533498759,"d":"1.0%"}]
["Capital investments ",{"v":1713.91045438,"d":"1,714"},{"v":0.007362317679925601,"d":"0.7%"}]
[]
["Source: Eurostat (online data code: gov_eu_nfa)"]

{"sheet":"fig 3","index":3,"n_rows":11,"n_cols":3,"rows_kept":11,"flags":["formulas_cached_only"]}
["Figure 3: Composition of Maastricht debt, 2022"]
["(% of total debt)"]
[]
[null,null,{"v":645701.62712305,"d":"645,702"}]
["short-term debt securities",null,{"v":27867.921507073544,"d":"27,868"}]
["long-term debt securities",null,{"v":612076.4184929265,"d":"612,076"}]
["short-term loans",null,{"v":4718.612740979999,"d":"4,719"}]
["long-term loans",null,{"v":1038.6743820699999,"d":"1,039"}]
[]
[]
["Source: Eurostat (online data code: gov_eu_debt)"]

{"sheet":"table 2","index":4,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
["Table 2: Composition of Maastricht debt, 2021 and 2022"]
["(€ billion)"]
[]
[null,2021,2022]
["short-term debt securities",{"v":42.892074965651794,"d":"42.9"},{"v":27.867921507073543,"d":"27.9"}]
["long-term debt securities",{"v":494.5302870343482,"d":"494.5"},{"v":612.0764184929266,"d":"612.1"}]
["short-term loans",{"v":0.95021222314,"d":"1.0"},{"v":4.718612740979999,"d":"4.7"}]
["long-term loans",{"v":1.2180863498899999,"d":"1.2"},{"v":1.03867438207,"d":"1.0"}]
["Total debt",{"v":539.59066057303,"d":"539.6"},{"v":645.70162712305,"d":"645.7"}]
["    of which: EU institutions and bodies financed by the EU budget ",{"v":236.49558634989,"d":"236.5"},{"v":348.93197438207,"d":"348.9"}]
[]
["Source: Eurostat (online data code: gov_eu_debt)"]

{"sheet":"table 3","index":5,"n_rows":15,"n_cols":3,"rows_kept":15,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["Table 3: Maastricht debt of the EU institutions and bodies after consolidation of assets against Member States, 2021 and 2022"]
["(€ billion)"]
[]
[null,2021,2022]
["Maastricht debt of the EU institutions and bodies",{"v":539.59066057303,"d":"539.590660573030"},{"v":645.70162712305,"d":"645.701627123050"}]
["Assets against Member States' governments (¹) ",454.889709510205,{"v":497.57865280782494,"d":"497.578652807825"}]
["  of which:"]
["     short-term debt securities",{"v":0,"d":"0.000000000000"},{"v":4.6851,"d":"4.685100000000"}]
["     long-term debt securities",25.544924847945,30.727973118285]
["     long-term loans",{"v":429.34478466226,"d":"429.344784662260"},{"v":462.16557968954,"d":"462.165579689540"}]
["Maastricht debt after consolidation (²) ",{"v":84.70095106282503,"d":"84.700951062825"},{"v":148.12297431522506,"d":"148.122974315225"}]
[]
["(¹) EU institutions and bodies holdings of Member States' government debt."]
["(²) EU institutions and bodies contribution to EU debt (consolidated)."]
["Source: Eurostat (online data code: gov_eu_debt)"]

{"sheet":"fig 4","index":6,"n_rows":11,"n_cols":2,"rows_kept":11,"flags":["formulas_cached_only"]}
["Figure 4: Net incurrence of financial liabilities, 2022"]
["(€ billion)"]
[]
[null,{"v":110.77797001007899,"d":"110.8"}]
["Debt securities",{"v":96.35945380382941,"d":"96.4"}]
["Other accounts payable",{"v":11.843548583779583,"d":"11.8"}]
["Loans",{"v":3.6027323723999998,"d":"3.6"}]
["Other liabilities",{"v":-1.0277647499300004,"d":"-1.0"}]
[]
[]
["Source: Eurostat (online data code: gov_eu_fa)"]

{"sheet":"fig 5","index":7,"n_rows":40,"n_cols":16,"rows_kept":40,"flags":["formulas_cached_only"]}
["Figure 4: Net incurrence of financial assets 2022"]
["(€ billion)"]
[]
[null,{"v":63.062871316448785,"d":"63.1"}]
["Loans",{"v":40.3165155153178,"d":"40.3"}]
["Other accounts receivable",{"v":17.659287800888357,"d":"17.7"}]
["Debt securities",{"v":11.774923015152334,"d":"11.8"}]
["Shares and other equity",{"v":0.423217439184,"d":"0.4"}]
["Financial derivatives and employee stock options ",{"v":-1.51534735829,"d":"-1.5"}]
["Currency and deposits",{"v":-5.59572509580371,"d":"-5.6"}]
[]
["Source: Eurostat (online data code: gov_eu_fa)"]
{"$rows_empty":24}
[{"$nulls":15},16.9]
[{"$nulls":15},14.9]
[{"$nulls":15},-12]
[{"$nulls":15},19.799999999999997]

{"sheet":"table 4","index":8,"n_rows":30,"n_cols":3,"rows_kept":30,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["Table 4: Stock-flow adjustment of the EU Institutions and bodies subsector, 2021 and 2022"]
["(€ million)"]
[]
[null,2021,2022]
["Net lending (-)/ net borrowing (+) (B.9) of the EU Institutions and bodies",{"v":25290.862065972415,"d":"25,291"},{"v":47931.97800040716,"d":"47,932"}]
[]
["Net acquisition (+) of financial assets",{"v":120134.49276001073,"d":"120,134"},{"v":63062.871316448785,"d":"63,063"}]
["Currency and deposits (F.2)",{"v":21699.81560362208,"d":"21,700"},{"v":-5595.7250958037075,"d":"-5,596"}]
["Debt securities (F.3)",{"v":3824.509080474644,"d":"3,825"},{"v":11774.923015152335,"d":"11,775"}]
["Loans (F.4) ",{"v":71179.42209935762,"d":"71,179"},{"v":40316.515515317806,"d":"40,317"}]
["Equity and investment fund shares/units (F.5)",{"v":510.7805058959998,"d":"511"},{"v":423.217439184,"d":"423"}]
["Financial derivatives (F.71) ",{"v":-586.0637779599999,"d":"-586"},{"v":-1515.3473582899999,"d":"-1,515"}]
["Other accounts receivable (F.8) ",{"v":23506.029248620398,"d":"23,506"},{"v":17659.287800888353,"d":"17,659"}]
["Other financial assets (F.1, F.6) ",0,0]
[]
["Net incurrence (-) of non-debt liabilities",{"v":-7346.459966298902,"d":"-7,346"},{"v":-10815.783833849586,"d":"-10,816"}]
["Net incurrence (-) of liabilities in financial derivatives (F.71)",{"v":808.84883193,"d":"809"},{"v":362.0123544,"d":"362"}]
["Net incurrence (-) of other accounts payable (F.8)",{"v":-7950.650553348903,"d":"-7,951"},{"v":-11843.548583779586,"d":"-11,844"}]
["Net incurrence (-) of other liabilities (F.1, F.5, F.6  and F.72)",{"v":-204.65824487999998,"d":"-205"},{"v":665.7523955300003,"d":"666"}]
[]
["Debt adjustment effects",{"v":-13.343073270302511,"d":"-13"},{"v":6148.780373790728,"d":"6,149"}]
["of which: Issuances above(-)/below(+) nominal value",{"v":-200.32934860999984,"d":"-200"},{"v":5948,"d":"5,948"}]
[]
["Statistical discrepancies",{"v":-116.54344006397605,"d":"-117"},{"v":-216.87930677706117,"d":"-217"}]
["Difference between capital and financial accounts (B.9-B.9f)",{"v":-116.54344006397629,"d":"-117"},{"v":-216.87930677706146,"d":"-217"}]
["Other statistical discrepancies (+/-)",{"v":2.4158453015843406e-13,"d":"0"},{"v":2.8421709430404007e-13,"d":"0"}]
[]
["Change in EU institutions and bodies consolidated gross debt",{"v":137949.00834635,"d":"137,949"},{"v":106110.96655002004,"d":"106,111"}]
[]
["Source: Eurostat (online data codes: gov_eu_nfa, gov_eu_fa and gov_eu_debt)"]