{"text_format":"3","workbook":"xlsb","n_sheets":10,"sheets":["table 1","fig 1","table 2","fig 2","table 3","fig 3","table 4","Table 5","fig 4","fig 5"],"not_rendered":{"charts":5,"defined_names":14},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":408}}

{"sheet":"table 1","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"flags":["formulas_cached_only"]}
["Table 1: Main indicators"]
[]
[null,null,2021,2022]
["Net lending ( + ) / net borrowing (-) in ESA 2010","(million euro)",{"v":-25191,"d":"-25,191"},{"v":-47931.97800040722,"d":"-47,932"}]
["  Total revenue","(million euro)",{"v":189923,"d":"189,923"},{"v":184862.9826209225,"d":"184,863"}]
["  Total expenditure","(million euro)",{"v":215214,"d":"215,214"},{"v":232794.96062132972,"d":"232,795"}]
["Maastricht debt of the EU institutions and bodies","(million euro)",{"v":539591,"d":"539,591"},{"v":645701.62712305,"d":"645,702"}]
["    of which: EU institutions and bodies financed by the EU budget ","(million euro)",{"v":236495.58634989,"d":"236,496"},{"v":348931.97438207,"d":"348,932"}]
[]
[]
["Source: Eurostat (online data codes: gov_eu_nfa, gov_eu_debt)"]

{"sheet":"fig 1","index":1,"n_rows":13,"n_cols":3,"rows_kept":13,"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
["Figure 1: Composition of total revenue, 2022"]
["(% of total revenue)"]
[]
["REVENUE",{"v":184862.98262092253,"d":"184,863"},{"v":184862.98262092253,"d":"184,863"}]
["Current transfers receivable",{"v":137884.55511384,"d":"137,885"},{"v":0.745874339789184,"d":"74.6%"}]
["Taxes",{"v":35729.64307239249,"d":"35,730"},{"v":0.19327635292815332,"d":"19.3%"}]
["Property income receivable",{"v":4554.22555458,"d":"4,554"},{"v":0.02463568146533063,"d":"2.5%"}]
["Capital revenue",{"v":2749.0988355100008,"d":"2,749"},{"v":0.014871007686526754,"d":"1.5%"}]
["Social contributions",{"v":2431.4526510299997,"d":"2,431"},{"v":0.013152728667241634,"d":"1.3%"}]
["Sales",{"v":1498.78024282,"d":"1,499"},{"v":0.008107519534580799,"d":"0.8%"}]
["Subsidies on products receivable",{"v":15.22715075,"d":"15"},{"v":8.236992898261619e-05,"d":"0.0%"}]
[]
["Source: Eurostat (online data codes: gov_eu_nfa)"]

{"sheet":"table 2","index":2,"n_rows":19,"n_cols":3,"rows_kept":19,"flags":["formulas_cached_only"]}
["Table 2: Composition of revenue"]
[null,null,"(€ million)"]
[null,2021,2022]
["Taxes",{"v":27473.391296484995,"d":"27,473"},{"v":35729.64307239249,"d":"35,730"}]
["Social contributions",{"v":2194.1417118300005,"d":"2,194"},{"v":2431.4526510299997,"d":"2,431"}]
["Sales",{"v":1503.78496525,"d":"1,504"},{"v":1498.78024282,"d":"1,499"}]
["Subsidies on products receivable",{"v":216.18127891999998,"d":"216"},{"v":15.22715075,"d":"15"}]
["Property income receivable",{"v":3632.8602048,"d":"3,633"},{"v":4554.22555458,"d":"4,554"}]
["Current transfers receivable",{"v":151262.67804776004,"d":"151,263"},{"v":137884.55511384,"d":"137,885"}]
["   of which:"]
["     GNI-based resource",{"v":115954.9914245,"d":"115,955"},{"v":103880.35877933,"d":"103,880"}]
["     VAT-based resource",{"v":18339.70930948,"d":"18,340"},{"v":19665.68015501,"d":"19,666"}]
["     Plastics own resources",{"v":5830.502655439999,"d":"5,831"},{"v":6337.33683638,"d":"6,337"}]
["     Other",{"v":11137.474658340041,"d":"11,137"},{"v":8001.179343120006,"d":"8,001"}]
["Capital revenue",{"v":3639.886862519996,"d":"3,640"},{"v":2749.0988355100008,"d":"2,749"}]
["Total revenue",{"v":189922.92436756502,"d":"189,923"},{"v":184862.9826209225,"d":"184,863"}]
[]
[]
["Source: Eurostat (online data code: gov_eu_nfa)"]

{"sheet":"fig 2","index":3,"n_rows":14,"n_cols":3,"rows_kept":14,"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
["Figure 2: Composition of total expenditure, 2022"]
["(% of total expenditure)"]
[]
["Total expenditure",{"v":232794.96062132972,"d":"232,795"}]
["Capital transfers payable",{"v":88227.62036304062,"d":"88,228"},{"v":0.3789928275404292,"d":"37.9%"}]
["Subsidies",{"v":56638.079916181996,"d":"56,638"},{"v":0.2432959878728258,"d":"24.3%"}]
["Current transfers payable",{"v":55344.155094665526,"d":"55,344"},{"v":0.2377377712427794,"d":"23.8%"}]
["Intermediate consumption",{"v":14969.399354117584,"d":"14,969"},{"v":0.06430293557113204,"d":"6.4%"}]
["Compensation of employees",{"v":9379.576048563997,"d":"9,380"},{"v":0.040291147297733206,"d":"4.0%"}]
["Interest",{"v":4079.4400537200004,"d":"4,079"},{"v":0.017523747261676006,"d":"1.8%"}]
["Social benefits",{"v":2442.77933666,"d":"2,443"},{"v":0.010493265533498759,"d":"1.0%"}]
["Capital investments ",{"v":1713.91045438,"d":"1,714"},{"v":0.007362317679925601,"d":"0.7%"}]
[]
["Source: Eurostat (online data codes: gov_eu_nfa)"]

{"sheet":"table 3","index":4,"n_rows":17,"n_cols":3,"rows_kept":17,"flags":["formulas_cached_only"]}
["Table 3: Composition of expenditure"]
[]
[null,null,"(€ million)"]
[null,2021,2022]
["Intermediate consumption",{"v":11918.652023676974,"d":"11,919"},{"v":14969.399354117584,"d":"14,969"}]
["Compensation of employees",{"v":8877.087332549796,"d":"8,877"},{"v":9379.576048563997,"d":"9,380"}]
["Interest",{"v":3214.67493983,"d":"3,215"},{"v":4079.4400537200004,"d":"4,079"}]
["Subsidies",{"v":54645.725768208,"d":"54,646"},{"v":56638.079916181996,"d":"56,638"}]
["Social benefits",{"v":2204.1345823300003,"d":"2,204"},{"v":2442.77933666,"d":"2,443"}]
["Current transfers payable",{"v":58743.9153755016,"d":"58,744"},{"v":55344.155094665526,"d":"55,344"}]
["Capital transfers payable",{"v":73599.13461035109,"d":"73,599"},{"v":88227.62036304062,"d":"88,228"}]
["Capital investments ",{"v":2010.4618010899987,"d":"2,010"},{"v":1713.91045438,"d":"1,714"}]
["of which, gross fixed capital formation",{"v":1979.2014143624724,"d":"1,979"},{"v":1703.2161546757147,"d":"1,703"}]
["Total expenditure",{"v":215213.78643353746,"d":"215,214"},{"v":232794.96062132972,"d":"232,795"}]
[]
[]
["Source: Eurostat (online data code: gov_eu_nfa)"]

{"sheet":"fig 3","index":5,"n_rows":11,"n_cols":3,"rows_kept":11,"flags":["formulas_cached_only"]}
["Figure 3: Composition of debt, 2022"]
["(% of total debt)"]
[]
[null,null,{"v":645701.62712305,"d":"645,702"}]
["short-term debt securities",null,{"v":27867.921507073544,"d":"27,868"}]
["long-term debt securities",null,{"v":612076.4184929265,"d":"612,076"}]
["short-term loans",null,{"v":4718.612740979999,"d":"4,719"}]
["long-term loans",null,{"v":1038.6743820699999,"d":"1,039"}]
[]
[]
["Source: Eurostat (online data codes: gov_eu_debt)"]

{"sheet":"table 4","index":6,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
["Table 4: Composition of Maastricht debt"]
[null,null,"(€ million)"]
[null,2021,2022]
["short-term debt securities",{"v":42892.074965651795,"d":"42,892"},{"v":27867.921507073544,"d":"27,868"}]
["long-term debt securities",{"v":494530.2870343482,"d":"494,530"},{"v":612076.4184929265,"d":"612,076"}]
["short-term loans",{"v":950.21222314,"d":"950"},{"v":4718.612740979999,"d":"4,719"}]
["long-term loans",{"v":1218.0863498899998,"d":"1,218"},{"v":1038.6743820699999,"d":"1,039"}]
["Total Debt",{"v":539590.66057303,"d":"539,591"},{"v":645701.62712305,"d":"645,702"}]
["    of which: EU institutions and bodies financed by the EU budget ",{"v":236495.58634989,"d":"236,496"},{"v":348931.97438207,"d":"348,932"}]
[]
[]
["Source: Eurostat (online data codes: gov_eu_debt)"]

{"sheet":"Table 5","index":7,"n_rows":14,"n_cols":3,"rows_kept":14,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["Table 5: Maastricht Debt of the EU institutions and bodies after consolidation of assets against Member States"]
[null,null,"(€ million)"]
[null,2021,2022]
["Maastricht Debt of the EU institutions and bodies (consolidated)",{"v":539590.66057303,"d":"539,591"},{"v":645701.62712305,"d":"645,702"}]
["Assets against Member States' governments (1)",{"v":454889.709510205,"d":"454,890"},{"v":497578.65280782495,"d":"497,579"}]
["  of which:"]
["     short-term debt securities",0,{"v":4685.1,"d":"4,685"}]
["     long-term debt securities",{"v":25544.924847945,"d":"25,545"},{"v":30727.973118285,"d":"30,728"}]
["     long-term loans",{"v":429344.78466226003,"d":"429,345"},{"v":462165.57968953997,"d":"462,166"}]
["Maastricht Debt after consolidation (2)",{"v":84700.95106282498,"d":"84,701"},{"v":148122.97431522515,"d":"148,123"}]
["(¹) EU institutions and bodies holdings of Member States' government debt"]
["(²) EU institutions and bodies contribution to EU debt (consolidated)"]
[]
["Source: Eurostat (online data code: gov_eu_debt)"]

{"sheet":"fig 4","index":8,"n_rows":11,"n_cols":2,"rows_kept":11,"flags":["formulas_cached_only"]}
["Figure 4: Net incurrence of financial liabilities, 2021"]
["(EURO billion)"]
[]
[null,{"v":110.77797001007899,"d":"110.8"}]
["Debt securities",{"v":96.35945380382941,"d":"96.4"}]
["Other accounts payable",{"v":11.843548583779583,"d":"11.8"}]
["Loans",{"v":3.6027323723999998,"d":"3.6"}]
["Other liabilities",{"v":-1.0277647499300002,"d":"-1.0"}]
[]
[]
["Source: Eurostat (online data codes: gov_eu_fa)"]

{"sheet":"fig 5","index":9,"n_rows":40,"n_cols":16,"rows_kept":40,"flags":["formulas_cached_only"]}
["Figure 4: Net incurrence of financial assets 2021"]
["(EURO billion)"]
[]
[null,{"v":63.062871316448785,"d":"63.1"}]
["Loans",{"v":40.3165155153178,"d":"40.3"}]
["Other accounts receivable",{"v":18.082505240072358,"d":"18.1"}]
["Debt securities",{"v":11.774923015152334,"d":"11.8"}]
["Shares and other equity",{"v":0,"d":"0.0"}]
["Financial derivatives and employee stock options ",{"v":-1.51534735829,"d":"-1.5"}]
["Currency and deposits",{"v":-5.59572509580371,"d":"-5.6"}]
[]
["Source: Eurostat (online data codes: gov_eu_fa)"]
{"$rows_empty":24}
[{"$nulls":15},16.9]
[{"$nulls":15},14.9]
[{"$nulls":15},-12]
[{"$nulls":15},19.799999999999997]